Beans

Calculator

Baseline information for Rice

100

Baseline information for Beans

100
100
N/C
N/C

Opportunity cost for Rice

All values fixed.

Opportunity cost for Beans

100
100
100
100

Opportunity cost Totals

Rice
N/C
Beans
N/C

Seed for Rice

Seed for Beans

100

Seed Totals

Rice
N/C
Beans
N/C

Equipment and implement cost for Rice

Equipment and implement cost for Beans

100
100
100
100
100
100
100

Equipment and implement cost Totals

Rice
N/C
Beans
N/C

Straw management for Rice

Straw management for Beans

100

Straw management Totals

Rice
N/C
Beans
N/C

Field reconstruction for Rice

Field reconstruction for Beans

100
100
100

Field reconstruction Totals

Rice
N/C
Beans
N/C

Labor for Rice

Labor for Beans

100
100
100
100
100

Labor Totals

Rice
N/C
Beans
N/C

Inputs for Rice

Inputs for Beans

100
100
100

Inputs Totals

Rice
N/C
Beans
N/C

Harvest for Rice

Harvest for Beans

100
100
100

Harvest Totals

Rice
N/C
Beans
N/C

Irrigation for Rice

Update values from Baseline Information category.

Irrigation for Beans

100
100
100
100
100
100
100
100
100

Irrigation Totals

Rice
N/C
Beans
N/C

Extra expenses for Rice

Extra expenses for Beans

Extra expenses Totals

Rice
N/C
Beans
N/C

Crop loss for Rice

All values fixed.

Crop loss for Beans

100
100
100

Crop loss Totals

Rice
N/C
Beans
N/C

Yield for Rice

Update values from Baseline Information category.

Yield for Beans

Update values from Baseline Information category.

Yield Totals

Rice
N/C
Beans
N/C

Rent-crop share for Rice

Update values from Baseline Information category.

Rent-crop share for Beans

Update values from Baseline Information category.

Rent-crop share Totals

Rice
N/C
Beans
N/C

Rent-fixed rent for Rice

Update values from Baseline Information category.

Rent-fixed rent for Beans

Update values from Baseline Information category.

Rent-fixed rent Totals

Rice
N/C
Beans
N/C

Results

Chart

Costs and benefits of switching over to beans compared to staying in rice production. Dollar per acre.

Summary

Opportunity cost
N/C
N/C
Seed
N/C
N/C
Equipment and implement cost
N/C
N/C
Straw management
N/C
N/C
Field reconstruction
N/C
N/C
Labor
N/C
N/C
Inputs
N/C
N/C
Harvest
N/C
N/C
Irrigation
N/C
N/C
Extra expenses
N/C
N/C
Crop loss
N/C
N/C
Yield
N/C
N/C
Rent-crop share
N/C
N/C
Rent-fixed rent
N/C
N/C
Revenue difference
N/C
N/C
Cost difference year 1
N/C
N/C
Cost difference average year
N/C
N/C
Net revenue difference year 1
N/C
N/C
Net revenue difference average year
N/C
N/C

Beans

Calculator

Baseline information for Rice

100

Baseline information for Beans

100
100
N/C
N/C

Opportunity cost for Rice

All values fixed.

Opportunity cost for Beans

100
100
100
100

Opportunity cost Totals

Rice
N/C
Beans
N/C

Seed for Rice

Seed for Beans

100

Seed Totals

Rice
N/C
Beans
N/C

Equipment and implement cost for Rice

Equipment and implement cost for Beans

100
100
100
100
100
100
100

Equipment and implement cost Totals

Rice
N/C
Beans
N/C

Straw management for Rice

Straw management for Beans

100

Straw management Totals

Rice
N/C
Beans
N/C

Field reconstruction for Rice

Field reconstruction for Beans

100
100
100

Field reconstruction Totals

Rice
N/C
Beans
N/C

Labor for Rice

Labor for Beans

100
100
100
100
100

Labor Totals

Rice
N/C
Beans
N/C

Inputs for Rice

Inputs for Beans

100
100
100

Inputs Totals

Rice
N/C
Beans
N/C

Harvest for Rice

Harvest for Beans

100
100
100

Harvest Totals

Rice
N/C
Beans
N/C

Irrigation for Rice

Update values from Baseline Information category.

Irrigation for Beans

100
100
100
100
100
100
100
100
100

Irrigation Totals

Rice
N/C
Beans
N/C

Extra expenses for Rice

Extra expenses for Beans

Extra expenses Totals

Rice
N/C
Beans
N/C

Crop loss for Rice

All values fixed.

Crop loss for Beans

100
100
100

Crop loss Totals

Rice
N/C
Beans
N/C

Yield for Rice

Update values from Baseline Information category.

Yield for Beans

Update values from Baseline Information category.

Yield Totals

Rice
N/C
Beans
N/C

Rent-crop share for Rice

Update values from Baseline Information category.

Rent-crop share for Beans

Update values from Baseline Information category.

Rent-crop share Totals

Rice
N/C
Beans
N/C

Rent-fixed rent for Rice

Update values from Baseline Information category.

Rent-fixed rent for Beans

Update values from Baseline Information category.

Rent-fixed rent Totals

Rice
N/C
Beans
N/C

Results

Chart

Costs and benefits of switching over to beans compared to staying in rice production. Dollar per acre.

Summary

Opportunity cost
N/C
N/C
Seed
N/C
N/C
Equipment and implement cost
N/C
N/C
Straw management
N/C
N/C
Field reconstruction
N/C
N/C
Labor
N/C
N/C
Inputs
N/C
N/C
Harvest
N/C
N/C
Irrigation
N/C
N/C
Extra expenses
N/C
N/C
Crop loss
N/C
N/C
Yield
N/C
N/C
Rent-crop share
N/C
N/C
Rent-fixed rent
N/C
N/C
Revenue difference
N/C
N/C
Cost difference year 1
N/C
N/C
Cost difference average year
N/C
N/C
Net revenue difference year 1
N/C
N/C
Net revenue difference average year
N/C
N/C